{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Input","Sheet2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":10,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Input","index":0,"n_rows":23,"n_cols":16,"rows_kept":23,"cut":false,"hidden":false,"merged":[[4,0,4,2],[11,0,11,2],[15,0,15,2],[22,0,22,1]]}
["No.Anggota",":",2027]
["Nama",":",{"$f":"VLOOKUP(C1,M2:N11,2,0)","v":"didin"},null,null,null,null,null,null,null,null,1,2025,"dudun","Simpanan1","Jan"]
["Bulan",":","Mar",null,null,null,null,null,null,null,null,2,2026,"wiwin","Simpanan2","Feb"]
["Tabel Name",":",{"$f":"VLOOKUP(C1,M2:O11,3,0)","v":"Simpanan3"},null,null,null,null,null,null,null,null,3,2027,"didin","Simpanan3","Mar"]
["Potongan Simpanan :",null,null,null,null,null,null,null,null,null,null,4,2028,"dadan","Simpanan4","Apr"]
["Pokok","Rp. :",0,null,null,null,null,null,null,null,null,5,2029,"wawa","Simpanan5","May"]
["Wajib","Rp. :",2000,null,null,null,null,null,null,null,null,6,2030,"wowo","Simpanan6","Jun"]
["Sukarela","Rp. :",3000,null,null,null,null,null,null,null,null,7,2031,"wiwi","Simpanan7","Jul"]
["Wisata","Rp. :",4000,null,null,null,null,null,null,null,null,8,2032,"dada","Simpanan8","Aug"]
["Pendidikan","Rp. :",999999,null,null,null,null,null,null,null,null,9,2033,"dea","Simpanan9","Sep"]
["SIHARA","Rp. :",6000,null,null,null,null,null,null,null,null,10,2034,"deni","Simpanan10","Oct"]
["Potongan Pinjaman :",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nov"]
["J. Panjang","Rp. :",100,null,null,null,null,null,null,null,null,null,null,null,null,"Dec"]
["Ringan","Rp. :",200]
["Barang","Rp. :",300]
["Potongan Jasa :"]
["J. Panjang","Rp. :",500]
["Ringan","Rp. :",600]
["Barang","Rp. :",700]
["Dana Sosial Rp. :","Rp. :",0]
["Beras","Rp. :",0]
["lain-lain","Rp. :",0]
["Total Potongan Rp. :",null,{"$f":"SUM(C6:C21)","v":1017399}]

{"sheet":"Sheet2","index":1,"n_rows":428,"n_cols":16,"rows_kept":428,"cut":false,"hidden":false,"merged":[[4,6,4,8],[4,9,4,11],[4,12,4,14],[6,0,6,1],[7,0,7,1],[8,0,8,1],[4,0,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[21,0,21,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[22,0,23,1],[22,2,23,2],[22,15,23,15],[24,0,24,1],[25,0,25,1],[26,0,26,1],[43,4,44,4],[43,5,44,5],[43,6,43,8],[43,9,43,11],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[58,0,58,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[46,0,46,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[43,12,43,14],[45,0,45,1],[60,0,60,1],[61,0,62,1],[61,2,62,2],[61,15,62,15],[75,0,75,1],[76,0,76,1],[43,0,44,1],[43,2,44,2],[43,3,44,3],[63,0,63,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[72,0,72,1],[73,0,73,1],[74,0,74,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[68,0,68,1],[57,0,57,1],[82,9,82,11],[82,12,82,14],[84,0,84,1],[85,0,85,1],[86,0,86,1],[87,0,87,1],[82,0,83,1],[82,2,83,2],[82,3,83,3],[82,4,83,4],[82,5,83,5],[82,6,82,8],[94,0,94,1],[95,0,95,1],[96,0,96,1],[97,0,97,1],[99,0,99,1],[100,0,101,1],[88,0,88,1],[89,0,89,1],[90,0,90,1],[91,0,91,1],[92,0,92,1],[93,0,93,1],[106,0,106,1],[107,0,107,1],[108,0,108,1],[109,0,109,1],[110,0,110,1],[111,0,111,1],[100,2,101,2],[100,15,101,15],[102,0,102,1],[103,0,103,1],[104,0,104,1],[105,0,105,1],[121,6,121,8],[121,9,121,11],[121,12,121,14],[112,0,112,1],[113,0,113,1],[114,0,114,1],[115,0,115,1],[121,0,122,1],[121,2,122,2],[123,0,123,1],[124,0,124,1],[125,0,125,1],[126,0,126,1],[127,0,127,1],[128,0,128,1],[121,3,122,3],[121,4,122,4],[121,5,122,5],[135,0,135,1],[136,0,136,1],[138,0,138,1],[139,0,140,1],[139,2,140,2],[139,15,140,15],[129,0,129,1],[130,0,130,1],[131,0,131,1],[132,0,132,1],[133,0,133,1],[134,0,134,1],[147,0,147,1],[148,0,148,1],[149,0,149,1],[150,0,150,1],[151,0,151,1],[152,0,152,1],[141,0,141,1],[142,0,142,1],[143,0,143,1],[144,0,144,1],[145,0,145,1],[146,0,146,1],[160,12,160,14],[162,0,162,1],[163,0,163,1],[153,0,153,1],[154,0,154,1],[160,0,161,1],[160,2,161,2],[160,3,161,3],[160,4,161,4],[164,0,164,1],[165,0,165,1],[166,0,166,1],[167,0,167,1],[168,0,168,1],[169,0,169,1],[160,5,161,5],[160,6,160,8],[160,9,160,11],[177,0,177,1],[178,0,179,1],[178,2,179,2],[178,15,179,15],[180,0,180,1],[181,0,181,1],[170,0,170,1],[171,0,171,1],[172,0,172,1],[173,0,173,1],[174,0,174,1],[175,0,175,1],[188,0,188,1],[189,0,189,1],[190,0,190,1],[191,0,191,1],[192,0,192,1],[193,0,193,1],[182,0,182,1],[183,0,183,1],[184,0,184,1],[185,0,185,1],[186,0,186,1],[187,0,187,1],[199,9,199,11],[199,12,199,14],[201,0,201,1],[202,0,202,1],[203,0,203,1],[204,0,204,1],[199,0,200,1],[199,2,200,2],[199,3,200,3],[199,4,200,4],[199,5,200,5],[199,6,199,8],[211,0,211,1],[212,0,212,1],[213,0,213,1],[214,0,214,1],[216,0,216,1],[217,0,218,1],[205,0,205,1],[206,0,206,1],[207,0,207,1],[208,0,208,1],[209,0,209,1],[210,0,210,1],[223,0,223,1],[224,0,224,1],[225,0,225,1],[226,0,226,1],[227,0,227,1],[228,0,228,1],[217,2,218,2],[217,15,218,15],[219,0,219,1],[220,0,220,1],[221,0,221,1],[222,0,222,1],[238,6,238,8],[238,9,238,11],[238,12,238,14],[229,0,229,1],[230,0,230,1],[231,0,231,1],[232,0,232,1],[238,0,239,1],[238,2,239,2],[240,0,240,1],[241,0,241,1],[242,0,242,1],[243,0,243,1],[244,0,244,1],[245,0,245,1],[238,3,239,3],[238,4,239,4],[238,5,239,5],[252,0,252,1],[253,0,253,1],[255,0,255,1],[256,0,257,1],[256,2,257,2],[256,15,257,15],[246,0,246,1],[247,0,247,1],[248,0,248,1],[249,0,249,1],[250,0,250,1],[251,0,251,1],[264,0,264,1],[265,0,265,1],[266,0,266,1],[267,0,267,1],[268,0,268,1],[269,0,269,1],[258,0,258,1],[259,0,259,1],[260,0,260,1],[261,0,261,1],[262,0,262,1],[263,0,263,1],[277,12,277,14],[279,0,279,1],[280,0,280,1],[270,0,270,1],[271,0,271,1],[277,0,278,1],[277,2,278,2],[277,3,278,3],[277,4,278,4],[281,0,281,1],[282,0,282,1],[283,0,283,1],[284,0,284,1],[285,0,285,1],[286,0,286,1],[277,5,278,5],[277,6,277,8],[277,9,277,11],[294,0,294,1],[295,0,296,1],[295,2,296,2],[295,15,296,15],[297,0,297,1],[298,0,298,1],[287,0,287,1],[288,0,288,1],[289,0,289,1],[290,0,290,1],[291,0,291,1],[292,0,292,1],[305,0,305,1],[306,0,306,1],[307,0,307,1],[308,0,308,1],[309,0,309,1],[310,0,310,1],[299,0,299,1],[300,0,300,1],[301,0,301,1],[302,0,302,1],[303,0,303,1],[304,0,304,1],[316,9,316,11],[316,12,316,14],[318,0,318,1],[319,0,319,1],[320,0,320,1],[321,0,321,1],[316,0,317,1],[316,2,317,2],[316,3,317,3],[316,4,317,4],[316,5,317,5],[316,6,316,8],[328,0,328,1],[329,0,329,1],[330,0,330,1],[331,0,331,1],[333,0,333,1],[334,0,335,1],[322,0,322,1],[323,0,323,1],[324,0,324,1],[325,0,325,1],[326,0,326,1],[327,0,327,1],[340,0,340,1],[341,0,341,1],[342,0,342,1],[343,0,343,1],[344,0,344,1],[345,0,345,1],[334,2,335,2],[334,15,335,15],[336,0,336,1],[337,0,337,1],[338,0,338,1],[339,0,339,1],[355,6,355,8],[355,9,355,11],[355,12,355,14],[346,0,346,1],[347,0,347,1],[348,0,348,1],[349,0,349,1],[355,0,356,1],[355,2,356,2],[357,0,357,1],[358,0,358,1],[359,0,359,1],[360,0,360,1],[361,0,361,1],[362,0,362,1],[355,3,356,3],[355,4,356,4],[355,5,356,5],[369,0,369,1],[370,0,370,1],[372,0,372,1],[373,0,374,1],[373,2,374,2],[373,15,374,15],[363,0,363,1],[364,0,364,1],[365,0,365,1],[366,0,366,1],[367,0,367,1],[368,0,368,1],[381,0,381,1],[382,0,382,1],[383,0,383,1],[384,0,384,1],[385,0,385,1],[386,0,386,1],[375,0,375,1],[376,0,376,1],[377,0,377,1],[378,0,378,1],[379,0,379,1],[380,0,380,1],[394,12,394,14],[396,0,396,1],[397,0,397,1],[387,0,387,1],[388,0,388,1],[394,0,395,1],[394,2,395,2],[394,3,395,3],[394,4,395,4],[398,0,398,1],[399,0,399,1],[400,0,400,1],[401,0,401,1],[402,0,402,1],[403,0,403,1],[394,5,395,5],[394,6,394,8],[394,9,394,11],[411,0,411,1],[412,0,413,1],[412,2,413,2],[412,15,413,15],[414,0,414,1],[415,0,415,1],[404,0,404,1],[405,0,405,1],[406,0,406,1],[407,0,407,1],[408,0,408,1],[409,0,409,1],[422,0,422,1],[423,0,423,1],[424,0,424,1],[425,0,425,1],[426,0,426,1],[427,0,427,1],[416,0,416,1],[417,0,417,1],[418,0,418,1],[419,0,419,1],[420,0,420,1],[421,0,421,1]]}
[1]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A1,Input!$L$2:$N$11,3,0)","v":"dudun"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A1,Input!$L$2:$N$11,2,0)","v":2025},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P19=0,0,Q20)","v":{"$error":"#VALUE!"}}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G7","v":0},null,null,{"$f":"+J7","v":0},null,null,{"$f":"+M7","v":0},{"$f":"+D7+E7","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I7+G8-H8","v":0},null,null,{"$f":"+L7+J8-K8","v":0},null,null,{"$f":"+O7+M8-N8","v":0},{"$f":"+P7+D8+E8-F8","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I8+G9-H9","v":0},null,null,{"$f":"+L8+J9-K9","v":0},null,null,{"$f":"+O8+M9-N9","v":0},{"$f":"+P8+D9+E9-F9","v":0}]
["Maret",null,null,{"$f":"+Input!B8","v":"Rp. :"},{"$f":"+Input!C8","v":3000},null,{"$f":"+Input!C11","v":6000},null,6000,{"$f":"+Input!C10","v":999999},null,999999,{"$f":"+Input!C9","v":4000},null,4000,{"$error":"#VALUE!"}]
["april",null,null,null,null,null,null,null,6000,0,null,999999,null,null,4000,{"$error":"#VALUE!"}]
["Mei",null,null,null,null,null,null,null,6000,null,null,999999,null,null,4000,{"$error":"#VALUE!"}]
["Juni",null,null,null,null,null,null,null,6000,null,null,999999,null,null,4000,{"$error":"#VALUE!"}]
["Juli",null,null,null,null,null,null,null,6000,null,null,999999,null,null,4000,{"$error":"#VALUE!"}]
["Agustus",null,null,null,null,null,null,null,6000,null,null,999999,null,null,4000,{"$error":"#VALUE!"}]
["September",null,null,null,null,null,null,null,6000,null,null,999999,null,null,4000,{"$error":"#VALUE!"}]
["Oktober",null,null,null,null,null,null,null,6000,null,null,999999,null,null,4000,{"$error":"#VALUE!"}]
["Nopember",null,null,null,null,null,null,null,6000,null,null,999999,null,null,4000,{"$error":"#VALUE!"}]
["Desember",null,null,null,null,null,null,null,6000,null,null,999999,null,null,4000,{"$error":"#VALUE!"}]
["Jumlah",null,{"$f":"SUM(C7:C19)","v":0},{"$f":"IF(P19=0,(0),SUM(D7:D19))","v":{"$error":"#VALUE!"}},{"$f":"IF(P19=0,(0),SUM(E7:E19))","v":{"$error":"#VALUE!"}},{"$f":"SUM(F7:F19)","v":0},{"$f":"SUM(G7:G19)","v":6000},{"$f":"SUM(H8:H19)","v":0},{"$f":"+I19","v":6000},{"$f":"SUM(J7:J19)","v":999999},{"$f":"SUM(K8:K19)","v":0},{"$f":"+L19","v":999999},{"$f":"SUM(M7:M19)","v":4000},{"$f":"SUM(N8:N19)","v":0},{"$f":"+O19","v":4000}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J38","v":500}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,5000,3000,2000,null,null,null,null,null,null,{"$f":"+C25+D25-G25","v":5000},{"$f":"+E25","v":3000},{"$f":"+F25","v":2000},0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M25+D26-G26","v":5000},{"$f":"+N25+E26-H26","v":3000},{"$f":"+O25+F26-I26","v":2000},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,5000,3000,2000]
["Maret",null,0,null,null,null,{"$f":"+Input!C13","v":100},{"$f":"+Input!C14","v":200},{"$f":"+Input!C15","v":300},{"$f":"+Input!C17","v":500},{"$f":"+Input!C18","v":600},{"$f":"+Input!C19","v":700},4900,2800,1700,0]
["April",null,0,null,null,null,null,null,null,null,null,null,4900,2800,1700,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,4900,2800,1700,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,4900,2800,1700,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,4900,2800,1700,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,4900,2800,1700,{"$f":"+D33*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,4900,2800,1700,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,4900,2800,1700,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,4900,2800,1700,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,4900,2800,1700,0]
["Jumlah",null,{"$f":"SUM(C26:C37)","v":0},{"$f":"SUM(D26:D37)","v":0},0,0,100,200,300,500,600,700,null,null,null,{"$f":"SUM(P25:P37)","v":0}]
[]
[{"$f":"+A1+1","v":2}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A40,Input!$L$2:$N$11,3,0)","v":"wiwin"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A40,Input!$L$2:$N$11,2,0)","v":2026},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P58=0,0,Q59)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G46","v":0},null,null,{"$f":"+J46","v":0},null,null,{"$f":"+M46","v":0},{"$f":"+D46+E46","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I46+G47-H47","v":0},null,null,{"$f":"+L46+J47-K47","v":0},null,null,{"$f":"+O46+M47-N47","v":0},{"$f":"+P46+D47+E47-F47","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I47+G48-H48","v":0},null,null,{"$f":"+L47+J48-K48","v":0},null,null,{"$f":"+O47+M48-N48","v":0},{"$f":"+P47+D48+E48-F48","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C46:C58)","v":0},{"$f":"IF(P58=0,(0),SUM(D46:D58))","v":0},{"$f":"IF(P58=0,(0),SUM(E46:E58))","v":0},{"$f":"SUM(F46:F58)","v":0},{"$f":"SUM(G46:G58)","v":0},{"$f":"SUM(H47:H58)","v":0},{"$f":"+I58","v":0},{"$f":"SUM(J46:J58)","v":0},{"$f":"SUM(K47:K58)","v":0},{"$f":"+L58","v":0},{"$f":"SUM(M46:M58)","v":0},{"$f":"SUM(N47:N58)","v":0},{"$f":"+O58","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J77","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C64+D64-G64","v":0},{"$f":"+E64","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M64+D65-G65","v":0},{"$f":"+N64+E65-H65","v":0},{"$f":"+O64+F65-I65","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N65+E66-H66","v":0},{"$f":"+O65+F66-I66","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D72*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C65:C76)","v":0},{"$f":"SUM(D65:D76)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P64:P76)","v":0}]
[]
[{"$f":"+A40+1","v":3}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A79,Input!$L$2:$N$11,3,0)","v":"didin"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A79,Input!$L$2:$N$11,2,0)","v":2027},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P97=0,0,Q98)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G85","v":0},null,null,{"$f":"+J85","v":0},null,null,{"$f":"+M85","v":0},{"$f":"+D85+E85","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I85+G86-H86","v":0},null,null,{"$f":"+L85+J86-K86","v":0},null,null,{"$f":"+O85+M86-N86","v":0},{"$f":"+P85+D86+E86-F86","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I86+G87-H87","v":0},null,null,{"$f":"+L86+J87-K87","v":0},null,null,{"$f":"+O86+M87-N87","v":0},{"$f":"+P86+D87+E87-F87","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C85:C97)","v":0},{"$f":"IF(P97=0,(0),SUM(D85:D97))","v":0},{"$f":"IF(P97=0,(0),SUM(E85:E97))","v":0},{"$f":"SUM(F85:F97)","v":0},{"$f":"SUM(G85:G97)","v":0},{"$f":"SUM(H86:H97)","v":0},{"$f":"+I97","v":0},{"$f":"SUM(J85:J97)","v":0},{"$f":"SUM(K86:K97)","v":0},{"$f":"+L97","v":0},{"$f":"SUM(M85:M97)","v":0},{"$f":"SUM(N86:N97)","v":0},{"$f":"+O97","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J116","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C103+D103-G103","v":0},{"$f":"+E103","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M103+D104-G104","v":0},{"$f":"+N103+E104-H104","v":0},{"$f":"+O103+F104-I104","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N104+E105-H105","v":0},{"$f":"+O104+F105-I105","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D111*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C104:C115)","v":0},{"$f":"SUM(D104:D115)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P103:P115)","v":0}]
[]
[{"$f":"+A79+1","v":4}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A118,Input!$L$2:$N$11,3,0)","v":"dadan"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A118,Input!$L$2:$N$11,2,0)","v":2028},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P136=0,0,Q137)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G124","v":0},null,null,{"$f":"+J124","v":0},null,null,{"$f":"+M124","v":0},{"$f":"+D124+E124","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I124+G125-H125","v":0},null,null,{"$f":"+L124+J125-K125","v":0},null,null,{"$f":"+O124+M125-N125","v":0},{"$f":"+P124+D125+E125-F125","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I125+G126-H126","v":0},null,null,{"$f":"+L125+J126-K126","v":0},null,null,{"$f":"+O125+M126-N126","v":0},{"$f":"+P125+D126+E126-F126","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C124:C136)","v":0},{"$f":"IF(P136=0,(0),SUM(D124:D136))","v":0},{"$f":"IF(P136=0,(0),SUM(E124:E136))","v":0},{"$f":"SUM(F124:F136)","v":0},{"$f":"SUM(G124:G136)","v":0},{"$f":"SUM(H125:H136)","v":0},{"$f":"+I136","v":0},{"$f":"SUM(J124:J136)","v":0},{"$f":"SUM(K125:K136)","v":0},{"$f":"+L136","v":0},{"$f":"SUM(M124:M136)","v":0},{"$f":"SUM(N125:N136)","v":0},{"$f":"+O136","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J155","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C142+D142-G142","v":0},{"$f":"+E142","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M142+D143-G143","v":0},{"$f":"+N142+E143-H143","v":0},{"$f":"+O142+F143-I143","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N143+E144-H144","v":0},{"$f":"+O143+F144-I144","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D150*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C143:C154)","v":0},{"$f":"SUM(D143:D154)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P142:P154)","v":0}]
[]
[{"$f":"+A118+1","v":5}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A157,Input!$L$2:$N$11,3,0)","v":"wawa"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A157,Input!$L$2:$N$11,2,0)","v":2029},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P175=0,0,Q176)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G163","v":0},null,null,{"$f":"+J163","v":0},null,null,{"$f":"+M163","v":0},{"$f":"+D163+E163","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I163+G164-H164","v":0},null,null,{"$f":"+L163+J164-K164","v":0},null,null,{"$f":"+O163+M164-N164","v":0},{"$f":"+P163+D164+E164-F164","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I164+G165-H165","v":0},null,null,{"$f":"+L164+J165-K165","v":0},null,null,{"$f":"+O164+M165-N165","v":0},{"$f":"+P164+D165+E165-F165","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C163:C175)","v":0},{"$f":"IF(P175=0,(0),SUM(D163:D175))","v":0},{"$f":"IF(P175=0,(0),SUM(E163:E175))","v":0},{"$f":"SUM(F163:F175)","v":0},{"$f":"SUM(G163:G175)","v":0},{"$f":"SUM(H164:H175)","v":0},{"$f":"+I175","v":0},{"$f":"SUM(J163:J175)","v":0},{"$f":"SUM(K164:K175)","v":0},{"$f":"+L175","v":0},{"$f":"SUM(M163:M175)","v":0},{"$f":"SUM(N164:N175)","v":0},{"$f":"+O175","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J194","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C181+D181-G181","v":0},{"$f":"+E181","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M181+D182-G182","v":0},{"$f":"+N181+E182-H182","v":0},{"$f":"+O181+F182-I182","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N182+E183-H183","v":0},{"$f":"+O182+F183-I183","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D189*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C182:C193)","v":0},{"$f":"SUM(D182:D193)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P181:P193)","v":0}]
[]
[{"$f":"+A157+1","v":6}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A196,Input!$L$2:$N$11,3,0)","v":"wowo"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A196,Input!$L$2:$N$11,2,0)","v":2030},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P214=0,0,Q215)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G202","v":0},null,null,{"$f":"+J202","v":0},null,null,{"$f":"+M202","v":0},{"$f":"+D202+E202","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I202+G203-H203","v":0},null,null,{"$f":"+L202+J203-K203","v":0},null,null,{"$f":"+O202+M203-N203","v":0},{"$f":"+P202+D203+E203-F203","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I203+G204-H204","v":0},null,null,{"$f":"+L203+J204-K204","v":0},null,null,{"$f":"+O203+M204-N204","v":0},{"$f":"+P203+D204+E204-F204","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C202:C214)","v":0},{"$f":"IF(P214=0,(0),SUM(D202:D214))","v":0},{"$f":"IF(P214=0,(0),SUM(E202:E214))","v":0},{"$f":"SUM(F202:F214)","v":0},{"$f":"SUM(G202:G214)","v":0},{"$f":"SUM(H203:H214)","v":0},{"$f":"+I214","v":0},{"$f":"SUM(J202:J214)","v":0},{"$f":"SUM(K203:K214)","v":0},{"$f":"+L214","v":0},{"$f":"SUM(M202:M214)","v":0},{"$f":"SUM(N203:N214)","v":0},{"$f":"+O214","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J233","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C220+D220-G220","v":0},{"$f":"+E220","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M220+D221-G221","v":0},{"$f":"+N220+E221-H221","v":0},{"$f":"+O220+F221-I221","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N221+E222-H222","v":0},{"$f":"+O221+F222-I222","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D228*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C221:C232)","v":0},{"$f":"SUM(D221:D232)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P220:P232)","v":0}]
[]
[{"$f":"+A196+1","v":7}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A235,Input!$L$2:$N$11,3,0)","v":"wiwi"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A235,Input!$L$2:$N$11,2,0)","v":2031},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P253=0,0,Q254)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G241","v":0},null,null,{"$f":"+J241","v":0},null,null,{"$f":"+M241","v":0},{"$f":"+D241+E241","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I241+G242-H242","v":0},null,null,{"$f":"+L241+J242-K242","v":0},null,null,{"$f":"+O241+M242-N242","v":0},{"$f":"+P241+D242+E242-F242","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I242+G243-H243","v":0},null,null,{"$f":"+L242+J243-K243","v":0},null,null,{"$f":"+O242+M243-N243","v":0},{"$f":"+P242+D243+E243-F243","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C241:C253)","v":0},{"$f":"IF(P253=0,(0),SUM(D241:D253))","v":0},{"$f":"IF(P253=0,(0),SUM(E241:E253))","v":0},{"$f":"SUM(F241:F253)","v":0},{"$f":"SUM(G241:G253)","v":0},{"$f":"SUM(H242:H253)","v":0},{"$f":"+I253","v":0},{"$f":"SUM(J241:J253)","v":0},{"$f":"SUM(K242:K253)","v":0},{"$f":"+L253","v":0},{"$f":"SUM(M241:M253)","v":0},{"$f":"SUM(N242:N253)","v":0},{"$f":"+O253","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J272","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C259+D259-G259","v":0},{"$f":"+E259","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M259+D260-G260","v":0},{"$f":"+N259+E260-H260","v":0},{"$f":"+O259+F260-I260","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N260+E261-H261","v":0},{"$f":"+O260+F261-I261","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D267*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C260:C271)","v":0},{"$f":"SUM(D260:D271)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P259:P271)","v":0}]
[]
[{"$f":"+A235+1","v":8}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A274,Input!$L$2:$N$11,3,0)","v":"dada"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A274,Input!$L$2:$N$11,2,0)","v":2032},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P292=0,0,Q293)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G280","v":0},null,null,{"$f":"+J280","v":0},null,null,{"$f":"+M280","v":0},{"$f":"+D280+E280","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I280+G281-H281","v":0},null,null,{"$f":"+L280+J281-K281","v":0},null,null,{"$f":"+O280+M281-N281","v":0},{"$f":"+P280+D281+E281-F281","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I281+G282-H282","v":0},null,null,{"$f":"+L281+J282-K282","v":0},null,null,{"$f":"+O281+M282-N282","v":0},{"$f":"+P281+D282+E282-F282","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C280:C292)","v":0},{"$f":"IF(P292=0,(0),SUM(D280:D292))","v":0},{"$f":"IF(P292=0,(0),SUM(E280:E292))","v":0},{"$f":"SUM(F280:F292)","v":0},{"$f":"SUM(G280:G292)","v":0},{"$f":"SUM(H281:H292)","v":0},{"$f":"+I292","v":0},{"$f":"SUM(J280:J292)","v":0},{"$f":"SUM(K281:K292)","v":0},{"$f":"+L292","v":0},{"$f":"SUM(M280:M292)","v":0},{"$f":"SUM(N281:N292)","v":0},{"$f":"+O292","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J311","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C298+D298-G298","v":0},{"$f":"+E298","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M298+D299-G299","v":0},{"$f":"+N298+E299-H299","v":0},{"$f":"+O298+F299-I299","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N299+E300-H300","v":0},{"$f":"+O299+F300-I300","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D306*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C299:C310)","v":0},{"$f":"SUM(D299:D310)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P298:P310)","v":0}]
[]
[{"$f":"+A274+1","v":9}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A313,Input!$L$2:$N$11,3,0)","v":"dea"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A313,Input!$L$2:$N$11,2,0)","v":2033},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P331=0,0,Q332)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G319","v":0},null,null,{"$f":"+J319","v":0},null,null,{"$f":"+M319","v":0},{"$f":"+D319+E319","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I319+G320-H320","v":0},null,null,{"$f":"+L319+J320-K320","v":0},null,null,{"$f":"+O319+M320-N320","v":0},{"$f":"+P319+D320+E320-F320","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I320+G321-H321","v":0},null,null,{"$f":"+L320+J321-K321","v":0},null,null,{"$f":"+O320+M321-N321","v":0},{"$f":"+P320+D321+E321-F321","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C319:C331)","v":0},{"$f":"IF(P331=0,(0),SUM(D319:D331))","v":0},{"$f":"IF(P331=0,(0),SUM(E319:E331))","v":0},{"$f":"SUM(F319:F331)","v":0},{"$f":"SUM(G319:G331)","v":0},{"$f":"SUM(H320:H331)","v":0},{"$f":"+I331","v":0},{"$f":"SUM(J319:J331)","v":0},{"$f":"SUM(K320:K331)","v":0},{"$f":"+L331","v":0},{"$f":"SUM(M319:M331)","v":0},{"$f":"SUM(N320:N331)","v":0},{"$f":"+O331","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J350","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C337+D337-G337","v":0},{"$f":"+E337","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M337+D338-G338","v":0},{"$f":"+N337+E338-H338","v":0},{"$f":"+O337+F338-I338","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N338+E339-H339","v":0},{"$f":"+O338+F339-I339","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D345*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C338:C349)","v":0},{"$f":"SUM(D338:D349)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P337:P349)","v":0}]
[]
[{"$f":"+A313+1","v":10}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A352,Input!$L$2:$N$11,3,0)","v":"deni"}]
["No. Angg   ",":",{"$f":"VLOOKUP(A352,Input!$L$2:$N$11,2,0)","v":2034},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P370=0,0,Q371)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G358","v":0},null,null,{"$f":"+J358","v":0},null,null,{"$f":"+M358","v":0},{"$f":"+D358+E358","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I358+G359-H359","v":0},null,null,{"$f":"+L358+J359-K359","v":0},null,null,{"$f":"+O358+M359-N359","v":0},{"$f":"+P358+D359+E359-F359","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I359+G360-H360","v":0},null,null,{"$f":"+L359+J360-K360","v":0},null,null,{"$f":"+O359+M360-N360","v":0},{"$f":"+P359+D360+E360-F360","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C358:C370)","v":0},{"$f":"IF(P370=0,(0),SUM(D358:D370))","v":0},{"$f":"IF(P370=0,(0),SUM(E358:E370))","v":0},{"$f":"SUM(F358:F370)","v":0},{"$f":"SUM(G358:G370)","v":0},{"$f":"SUM(H359:H370)","v":0},{"$f":"+I370","v":0},{"$f":"SUM(J358:J370)","v":0},{"$f":"SUM(K359:K370)","v":0},{"$f":"+L370","v":0},{"$f":"SUM(M358:M370)","v":0},{"$f":"SUM(N359:N370)","v":0},{"$f":"+O370","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J389","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C376+D376-G376","v":0},{"$f":"+E376","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M376+D377-G377","v":0},{"$f":"+N376+E377-H377","v":0},{"$f":"+O376+F377-I377","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N377+E378-H378","v":0},{"$f":"+O377+F378-I378","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D384*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C377:C388)","v":0},{"$f":"SUM(D377:D388)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P376:P388)","v":0}]
[]
[{"$f":"+A352+1","v":11}]
["Simpanan"]
["Nama          ",":",{"$f":"VLOOKUP(A391,Input!$L$2:$N$11,3,0)","v":{"$error":"#N/A"}}]
["No. Angg   ",":",{"$f":"VLOOKUP(A391,Input!$L$2:$N$11,2,0)","v":{"$error":"#N/A"}},null,null,null," ",null,null,"Jml.Dividen :",{"$f":"IF(P409=0,0,Q410)","v":0}]
["Bulan",null,"SP","SW","SS","Tarik Simp","SIHARA",null,null,"Pendidikan",null,null,"WISATA",null,null,"Saldo"]
[null,null,null,null,null,null,"Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","Simpanan","Tarik Simp.","saldo","SW&SS"]
[" Pindahan",null,null,null,null,null,null,null,{"$f":"+G397","v":0},null,null,{"$f":"+J397","v":0},null,null,{"$f":"+M397","v":0},{"$f":"+D397+E397","v":0}]
["Januari",null,null,null,null,null,null,null,{"$f":"+I397+G398-H398","v":0},null,null,{"$f":"+L397+J398-K398","v":0},null,null,{"$f":"+O397+M398-N398","v":0},{"$f":"+P397+D398+E398-F398","v":0}]
["Pebruari",null,null,null,null,null,null,null,{"$f":"+I398+G399-H399","v":0},null,null,{"$f":"+L398+J399-K399","v":0},null,null,{"$f":"+O398+M399-N399","v":0},{"$f":"+P398+D399+E399-F399","v":0}]
["Maret",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["april",null,null,null,null,null,null,null,0,0,null,0,null,null,0,0]
["Mei",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juni",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Juli",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Agustus",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["September",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Oktober",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Nopember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Desember",null,null,null,null,null,null,null,0,null,null,0,null,null,0,0]
["Jumlah",null,{"$f":"SUM(C397:C409)","v":0},{"$f":"IF(P409=0,(0),SUM(D397:D409))","v":0},{"$f":"IF(P409=0,(0),SUM(E397:E409))","v":0},{"$f":"SUM(F397:F409)","v":0},{"$f":"SUM(G397:G409)","v":0},{"$f":"SUM(H398:H409)","v":0},{"$f":"+I409","v":0},{"$f":"SUM(J397:J409)","v":0},{"$f":"SUM(K398:K409)","v":0},{"$f":"+L409","v":0},{"$f":"SUM(M397:M409)","v":0},{"$f":"SUM(N398:N409)","v":0},{"$f":"+O409","v":0}]
[]
["Pinjaman",null,null,null,null,null,null,null,null,"Jml. BJP  :",{"$f":"+J428","v":0}]
["Bulan",null,"Salpin lalu"," ","Pinj.Baru",null," ","Angsuran",null," ","Bunga Pinj.",null,null,"Salpin bln ini"," ","PROPISI"]
[null,null,null,"J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang","J. Panjang","Ringan","Barang"]
[" Pindahan",null,null,null,0,0,null,null,null,null,null,null,{"$f":"+C415+D415-G415","v":0},{"$f":"+E415","v":0},null,0]
["Januari",null,0,null,null,null,null,null,null,null,null,null,{"$f":"+M415+D416-G416","v":0},{"$f":"+N415+E416-H416","v":0},{"$f":"+O415+F416-I416","v":0},0]
["Pebruari",null,0,null,null,null,null,null,null,null,null,null,0,{"$f":"+N416+E417-H417","v":0},{"$f":"+O416+F417-I417","v":0}]
["Maret",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["April",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Mei",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juni",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Juli",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Agustus",null,0,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"+D423*0.01","v":0}]
["September",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Oktober",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Nopember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Desember",null,0,null,null,null,null,null,null,null,null,null,0,0,0,0]
["Jumlah",null,{"$f":"SUM(C416:C427)","v":0},{"$f":"SUM(D416:D427)","v":0},0,0,0,0,0,0,0,0,null,null,null,{"$f":"SUM(P415:P427)","v":0}]