NDIC File No: 16264 API No: 33-053-02738-00-00 CTB No: 116264 Well Type: OG Well Status: A Status Date: 1/17/2007 Wellbore type: Horizontal Location: NWNW 1-151-104 Footages: 264 FNL 390 FWL Latitude: 47.9342573874761 Longitude: -103.945117848166 Current Operator: ZENERGY, INC Current Well Name: PRYOR 1-1H Elevation(s): 1902 KB 1884 GL Total Depth: 14466 Field: BRIAR CREEK Spud Date(s): 10/9/2006 Casing String(s): 9.625" 2510' 13.375" 332' 5.5" 9095' Completion Data Pool: MADISON Perfs: 9095-14466 OH Comp: 1/17/2007 Status: AL Date: 1/17/2007 Spacing: SEC Cumulative Production Data Pool: MADISON Cum Oil: 14825 Cum MCF Gas: 8237 Cum Water: 59435 Show Performance Curve Production Test Data IP Test Date: 1/24/2007 Pool: MADISON IP Oil: 66 IP MCF: 26 IP Water: 232
Pool Date Days BBLS Oil Runs BBLS Water MCF Prod MCF Sold Vent/ Flare MADISON 7-2008 31 409 256 1659 339 239 0 MADISON 6-2008 30 433 476 1862 351 251 0 MADISON 5-2008 31 476 471 2126 300 200 0 MADISON 4-2008 20 353 515 1567 256 156 0 MADISON 3-2008 31 498 448 2241 324 224 0 MADISON 2-2008 29 473 485 2243 250 150 0 MADISON 1-2008 31 569 489 2490 300 200 0 MADISON 12-2007 31 573 507 2737 370 270 0 MADISON 11-2007 30 571 698 2463 390 290 0 MADISON 10-2007 31 647 487 2853 444 344 0 MADISON 9-2007 30 663 962 2969 469 369 0 MADISON 8-2007 31 762 703 3256 499 399 0 MADISON 7-2007 31 848 715 3798 569 469 0 MADISON 6-2007 30 911 952 3802 469 369 0 MADISON 5-2007 31 1075 1125 4436 541 441 0 MADISON 4-2007 30 1175 1176 4864 603 503 0 MADISON 3-2007 31 1463 1457 5149 685 585 0 MADISON 2-2007 28 1681 1596 5343 771 671 0 MADISON 1-2007 16 1245 1064 3577 307 207 0 On Sep 30, 1:56 pm, "Sweet, But Crude" <[EMAIL PROTECTED]> wrote: > Hey- > > Here's July #s - I don't know which month the $160 check was from. > > PRYOR 1-1H NDIC File # 16264 > 409 BBL > 1659 WATER > 31 DAYS > 256 RUNS (that's bbls they "took to market", of the above 409 they > pumped - the rest is stored, probably on-site) > 339 GAS > 239 GAS SOLD > > I'm new, too, so I'm not sure how what the gas #s mean -my guess: > Thousand Cubic Feet (MCF) > > According to the chatter here, figure 8,000 MCF to be the equivalent > in value to a bbl of oil, and you've got the dollar equivalent of 30 > bbls of oil in GAS SOLD (not produced). At an avg of $110 a bbl., > that would be an additional $3,300 in GROSS (not split, shared or > anything else, just value in raw, untaxed gas). Take that $3,300 and > go to cypherin' your share of it. Add that to the 256 RUNS x $110 = > $28,160 GROSS oild revenues, and you've got an estimated $31,460 > GROSS. Take 11.5% off of that for ND taxes, and you're at $27,842 > after taxes (but still not "net"). Take that # and figure out your > %age by net acres. I don't know if you're at 40 acres of the 1280 > spacing unit, but that's what it sounds like. 40 of 1280 acres is > roughly 3.13%. 3.13% of $27,842 is $871.45. 16% of that is $139. > > I know my numbers are total estimates - bbl prices may have been a bit > more, but I'm within 20-bucks of your amount, and that might account > for GAS I DIDN'T ADD IN the above. > > You can always ask for an accounting (and you should receive it, right > everyone?) for each month's royalty payments, so you can check the > math. > > Tom > > On Sep 30, 2:40 pm, little fish <[EMAIL PROTECTED]> wrote: > > > Hi all, quick question: can anyone look up Pryor1-1H well for me. We > > have the rights to 40 net mineral acres in this sect. and have been > > getting a small (a little over $200.00) royalty check for the last > > couple of months. Now this month it dropped to $160.00! I know this is > > a Zenergy marginal well, w/ inital bopd of only 66 per day. but are we > > getting hosed? How can we know for sure the amount is truly our > > pitiful share? our lease provides for 16% royalty on 40 net acres. > > thanks for any info. > > little fish > > --~--~---------~--~----~------------~-------~--~----~ You received this message because you are subscribed to the Google Groups "Bakken Shale Discussion" group. To post to this group, send email to [email protected] To unsubscribe from this group, send email to [EMAIL PROTECTED] For more options, visit this group at http://groups.google.com/group/bakken-shale-discussion?hl=en -~----------~----~----~----~------~----~------~--~---
