On Tue, Jun 9, 2009 at 12:35 AM, Jaap A. Haitsma <j...@haitsma.org> wrote:

> Hi Stormy,
>
> I was making the budget spreadsheet a bit less error prone by using
> named cells and found another bug.
>
> If you look at the "Corporate Contributions" sheet the total for
> programs in 22K$ on the "Programs" sheet it's 35K$
>
> I notice the following differences
> 1) Canonical: 2K for Programs on  "Corporate Contributions" sheet and
> 0K on the "Programs" sheet
> 2) Intel: 5K for Programs on  "Corporate Contributions" sheet and 15K
> on the "Programs" sheet
> 3) Mozilla 0K for Programs on  "Corporate Contributions" sheet and 5K
> on the "Programs" sheet


I don't believe the program column on the corporate contributions sheet and
the programs sheet were necessarily tracking the same thing. At least things
like a usability study were never added to the programs sheet.

This is what I've been meaning to redo for a while ... I think we should
have a tab for each program, especially programs where the money is
earmarked for a specific purpose and needs to be kept just for that. We can
also have a tab just for annual donations or any general purpose donations.
Then we can have a tab that summarizes all the corporate contributions by
company so we can see it all in one place.

I'm not sure if gnucash will take care of all this for us or not, but in the
meantime we can do it in the spreadsheet ...

As for the specifics. Intel gave us $30K for the year. They agreed $10K was
a general purpose donation but they wanted some say over how the other $20K
was used - so for example, with their agreement, we used some of it to
sponsor the Documentation hackfest. But we have the $30K.

Google gave us $5K towards a sys admin and committed to the Summer of Code
funding. (In addition to the annual $10K.)

Most of the others (above the annual dues) are not collected yet and were
more of an estimate of what they thought they'd do, not a firm commitment so
I didn't roll them all up into the total. (Companies do their budget
planning in the fall, so we provided them with an estimate of all the things
we'd be asking for over the year. However, they declined to pay in advance
and since all companies are cutting budgets, I don't think we can count on
that money until we see it. Another reason premium and bundled sponsorships
would be good.)

Stormy



>
>
> Let's hope you made the right bug because that would mean 15K$ extra
> in the budget ;-) If you give me the right numbers I can upload the
> new version to the foundation web.
>
> I've uploaded my slightly beautified version and less error prone (due
> to named cells) version to
> http://ftp.haitsma.org/GNOME2009-budget-with-actuals-rev-Jaap.ods
> Instead of referring to a cell with 'Charges'.I4  you can just refer
> to it as for instance ActualWages. Furthermore if with the drop
> downbox you see next to the formula bar (where you normally see the
> cell number (e.g. A5) ) you select ActualWages it jumps immediately to
> the sheet where it is defined
>
>
>
> Jaap
>
> --
> blog: http://jaap.haitsma.org
>
_______________________________________________
foundation-list mailing list
foundation-list@gnome.org
http://mail.gnome.org/mailman/listinfo/foundation-list

Reply via email to