Perhatikan ANJLOKnya rektor real pada angka DIBAWAH INI:
QUATERLY SALES (per 3 bulan):
- Turun dari 1014 ke 986 ke 717 ke 757 (dalam 4 quarter terakhir)
QUATERLY OPERATING PROFIT:
- Turun dari 91 ke 37 ke 10, naik lagi 22 (lihat angka DIBAWAH)
EFEK kenaikan BBM, INFLASI dan SUKUBUNGA membuat perusahaan
MERADANG...
Mudah mudahan THE WORST IS OVER, and BRIGHTER macro condition
in the coming semester is waiting for US...
Performance keuangan AUTO H1 2006
Performance saham AUTO (miliar Rp)
2006|
2005| 2004|
28-07-06 ....Q2
....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4 ....Q3|
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
SALES
1.474 717 3.853 2.866 1.852
905 2.924 2.135
COGS
1.235 611 3.132 2.300 1.480
722 2.356 1.731
GROSS MARG
239 105 720 566
371 183 568 403
GM (%)
16 14 18
19 20 20
19 18
OPR PROFIT
32 10| 295 257
166 82| 238 189
OP (%)
2 1 7
8 8 9
8 8
NET PROFIT
113 90| 279 235
159 76| 223 172
NP (%)
7 12 7
8 8 8
7 8
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
STK PRICE 2.775 2.800 2.900| 2.800
3.150 3.100 2.650| 1.925 1.600
BOOK VALUE 2.169
2.238| 2.121 2.065 1.967 1.920| 1.821 1.758
PBV 1,28
1,29 1,30| 1,32 1,52 1,58
1,38| 1,06 0,91
DER
0,68 0,65| 0,85 0,92 0,86
0,76| 0,74 0,76
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
ROE (%)
13 20| 17
19 21 20|
15 17
ROA (%)
8 12| 9
10 11 11|
9 9
LUPS
42 13| 382 333
215 107| 310 249
EPS
147 116| 361 305
207 99| 290 227
EPS (ANNU)
294 466| 361 407
414 399| 290 303
PER 9,43
9,51 6,21| 7,73 7,72 7,47
6,63| 6,62 5,27
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
COP (year) 32,79 33,08 52,82 7,31
7,07 7,19 6,16 6,19 4,81
CLOP(year) 50,14 50,43 79,38 12,03
11,34 11,11 9,54 10,54 8,80
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
Sales Growth(%) -20
-20| 31 34
Op.Prof Growth(%) -80 -87|
23 35
EPS Growth(%) -29
16| 24 34
PEG (<1) -0,32 -0,32 0,36|
0,31 0,22
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
SALES(3Bl)
757 717 986 1.014
946 905 789 1.473
OP.PR(3Bl)
22 10 37
91 83 82
49 129
NET.P(3Bl)
23 90 43
75 83 76
50 121
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
ASSET
2.804 2.850| 3.028 3.058 2.818 2.597| 2.436
2.346
LIABILITY
1.132 1.124| 1.392 1.465 1.301 1.119| 1.037
1.009
EQUITY
1.672 1.726| 1.636 1.593 1.517 1.478| 1.398
1.336
CAPITALIS. 2.139 2.159 2.236| 2.159 2.429
2.390 2.039| 1.478 1.216
LEMBAR(JT)
771 771 771 771
771 769 767 760
---------- ------ ------ ------ ------ ------ ------ ------ ------
------
See ERROR and OMISSION
__._,_.___
| Business finance course | Business to business finance | Small business finance |
| Business finance consultant | Business finance magazine |
YAHOO! GROUPS LINKS
- Visit your group "obrolan-bandar" on the web.
- To unsubscribe from this group, send an email to:
[EMAIL PROTECTED]
- Your use of Yahoo! Groups is subject to the Yahoo! Terms of Service.
__,_._,___
