BLTA Financial performance
Saya lampirkan BLTA Financial performance. Terlihat asset BLTA mengembang yg dibiayai dengan utang secara agresif. Debt Equity Ratio (DER) udah mendekati 3. Jadi sebentar lagi logikanya ada Corporate Action untuk bikin DER nya engga terlalu tinggi. Untuk itu Harga saham dibursa harus didongkrak terus untuk memuluskan CA... BETOEL engga ?. Regards, OB Help desk
BLTA Financial Performance (billion Rp) 2007| 2006| 2005| 10-12-07 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4| ---------- ------ ====== ------ ------ ------ ====== ------ ------ ------ SALES 2.677 1.725 840 3.073 2.196 1.453 722 2.617 COGS 1.777 1.114 534 1.951 1.377 908 386 1.568 GROSS MARG 899 610 306 1.122 819 545 336 1.048 GM (%) 33 35 36 36 37 37 46 40 OPR PROFIT 741 508 265| 946 703 466 304| 945 OP (%) 27 29 31 30 32 32 42 36 NET PROFIT 519 348 179| 1.205 1.080 547 289| 645 NP (%) 19 20 21 39 49 37 40 24 ---------- ------ ====== ------ ------ ------ ====== ------ ------ ------ STK PRICE 2.475 1.950 1.950 1.880| 1.740 2.125 1.730 1.420| 1.040 BOOK VALUE 722 671 756| 753 741 656 545| 483 PBV 3,43 2,70 2,90 2,48| 2,31 2,87 2,63 2,60| 2,15 DER 2,93 2,76 1,71| 1,62 1,60 1,81 2,26| 2,94 ---------- ------ ====== ------ ------ ------ ====== ------ ------ ------ ROE (%) 23 24 22| 38 46 40 51| 32 ROA (%) 5 6 8| 14 17 14 15| 8 LUPS 178 122 63| 227 169 112 73| 227 EPS 124 83 43| 289 259 131 69| 155 EPS (ANNU) 166 167 172| 289 346 263 278| 155 PER 14,86 11,71 11,62 10,88| 6,00 6,13 6,56 5,10| 6,70 ---------- ------ ====== ------ ------ ------ ====== ------ ------ ------ COP (year) 10,41 8,20 7,97 7,36 7,64 9,41 7,71 4,85 4,57 CLOP(year) 19,31 17,10 15,56 12,44 13,00 14,66 13,02 9,06 10,80 ---------- ------ ====== ------ ------ ------ ====== ------ ------ ------ Sales Growth(%) 21 18 16| 17 Op.Prof Growth(%) 5 8 -12| 0 EPS Growth(%) -51 -36 -37| 86 PEG (<1) -0,28 -0,22 -0,31 -0,28| 0,06 ---------- ------ ====== ------ ------|------ ====== ------ ------|------ SALES(Qtr) 952 885 840 877 742 730 722 756 OP.PR(Qtr) 232 242 265 242 237 162 304 264 NET.P(Qtr) 170 169 179 124 532 258 289 255 ---------- ------ ====== ------ ------|------ ====== ------ ------|------ ASSET 11.793 10.500 8.539| 8.205 8.012 7.683 7.394| 7.908 LIABILITY 8.789 7.707 5.393| 5.074 4.930 4.952 5.127| 5.900 EQUITY 3.003 2.793 3.146| 3.131 3.082 2.730 2.267| 2.008 CAPITALIS. 10.290 8.107 8.107 7.816| 7.234 8.834 7.192 5.903| 4.323 LEMBAR(JT) 4.157 4.157 4.157 4.157 4.157 4.157 4.157 4.157 ---------- ------ ====== ------ ------ ------ ====== ------ ------ ------ See ERROR and OMISSION