[board-discuss] TDF Budget as of 2012-11-20

2012-11-20 Thread Florian Effenberger

TDF Budget as of 2012-11-20

This is a non-binding draft. ConCardis is subject to conversion rates 
and fees.

Empty fields declare either no spending, or amount already booked.
For SPI, incl. AB fees, see 
http://lists.spi-inc.org/pipermail/spi-general/2012-September/003100.html


Incoming

Bank account 71.185,65 €
Credit card account 311,69 €
PayPal 458,33 € 
Flattr 165,51 € 
ConCardis 8.000,00 € approximately

Outgoing one-time fees

LibOCon videos -1.600,00 €
Private BoD decision -1.350,00 €

Outgoing recurring fees,
extrapolated to the rest of the year

Servers and bandwith -1.461,00 €
Mail forwarding service -357,00 €
ConCardis fees -147,00 €
SIP line -101,40 €
Phone fees
Domain names
Membership stiftungen.org
Insurances
Tax advisory (est.) -1.500,00 €
Authority fees -150,00 €
Authority fees reserve -621,47 €

INCOMING TOTAL 80.121,18 €
OUTGOING TOTAL -7.287,87 €

TOTAL BALANCE 72.833,31 €
SAFETY RESERVE -15.000,00 €

BUDGET 57.833,31 €

--
Florian Effenberger, Chairman of the Board (Vorstandsvorsitzender)
Tel: +49 8341 99660880 | Mobile: +49 151 14424108
The Document Foundation, Zimmerstr. 69, 10117 Berlin, Germany
Gemeinnützige rechtsfähige Stiftung des bürgerlichen Rechts
Legal details: http://www.documentfoundation.org/imprint



Re: [board-discuss] TDF Budget as of 2012-11-20

2012-11-20 Thread Joel Madero
Do we have projections going into the future? It might be nice to start
projecting 6-12 months into the future. I know a lot of work, I'd be
willing to help.

Thanks Florian for the great work


Regards,
Joel


On Tue, Nov 20, 2012 at 3:46 AM, Jonathan Aquilina
eagles051...@gmail.comwrote:

 :) just want to say keep up your amazing work :) its great to see the
 budget growing :)


 On Tue, Nov 20, 2012 at 12:43 PM, Florian Effenberger 
 flo...@documentfoundation.org wrote:

 TDF Budget as of 2012-11-20

 This is a non-binding draft. ConCardis is subject to conversion rates and
 fees.
 Empty fields declare either no spending, or amount already booked.
 For SPI, incl. AB fees, see http://lists.spi-inc.org/**
 pipermail/spi-general/2012-**September/003100.htmlhttp://lists.spi-inc.org/pipermail/spi-general/2012-September/003100.html

 Incoming

 Bank account 71.185,65 €
 Credit card account 311,69 €
 PayPal 458,33 €
 Flattr 165,51 €
 ConCardis 8.000,00 € approximately

 Outgoing one-time fees

 LibOCon videos -1.600,00 €
 Private BoD decision -1.350,00 €

 Outgoing recurring fees,
 extrapolated to the rest of the year

 Servers and bandwith -1.461,00 €
 Mail forwarding service -357,00 €
 ConCardis fees -147,00 €
 SIP line -101,40 €
 Phone fees
 Domain names
 Membership stiftungen.org
 Insurances
 Tax advisory (est.) -1.500,00 €
 Authority fees -150,00 €
 Authority fees reserve -621,47 €

 INCOMING TOTAL 80.121,18 €
 OUTGOING TOTAL -7.287,87 €

 TOTAL BALANCE 72.833,31 €
 SAFETY RESERVE -15.000,00 €

 BUDGET 57.833,31 €

 --
 Florian Effenberger, Chairman of the Board (Vorstandsvorsitzender)
 Tel: +49 8341 99660880 | Mobile: +49 151 14424108
 The Document Foundation, Zimmerstr. 69, 10117 Berlin, Germany
 Gemeinnützige rechtsfähige Stiftung des bürgerlichen Rechts
 Legal details: 
 http://www.documentfoundation.**org/imprinthttp://www.documentfoundation.org/imprint




 --
 Jonathan Aquilina




-- 
*Joel Madero*
LibO QA Volunteer
jmadero@gmail.com