Saya kirim kan GGRM Financial Performance
Regards,
OB Helpdesk
Performance saham GGRM (miliar Rp)
2007| 2006| 2005|
30-11-07 ....Q3 ....Q2 ....Q1|....Q4 ....Q3 ....Q2 ....Q1|....Q4|
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
SALES 21.792 13.419 6.481 26.339 20.512 12.668 6.133 24.847
COGS 17.826 10.934 5.170 21.622 16.804 10.272 4.938 19.704
GROSS MARG 3.966 2.485 1.311 4.716 3.707 2.395 1.194 5.142
GM (%) 18 18 20 17 18 18 19 20
OPR PROFIT 2.035 1.249 703| 2.190 1.812 1.141 564| 3.148
OP (%) 9 9 10 8 8 9 9 12
NET PROFIT 1.217 710 404| 1.007 900 545 255| 1.889
NP (%) 5 5 6 3 4 4 4 7
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
STK PRICE 8.400 9.400 11.150 10.600|10.200 10.350 9.500 11.650|11.650
BOOK VALUE 7.220 6.957 7.048| 6.838 6.782 6.597 6.947| 6.814
PBV 1,16 1,30 1,60 1,50| 1,49 1,53 1,44 1,68| 1,71
DER 0,65 0,63 0,54| 0,65 0,74 0,64 0,62| 0,69
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
ROE (%) 11 10 11| 7 9 8 7| 14
ROA (%) 7 6 7| 4 5 5 4| 8
LUPS 1.057 649 365| 1.138 941 593 293| 1.636
EPS 632 369 210| 523 467 283 132| 982
EPS (ANNU) 843 738 840| 523 623 566 531| 982
PER 9,95 11,14 15,09 12,61| 19,47 16,58 16,76 21,90| 11,86
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
COP (year) 5,95 6,66 8,58 7,25 8,96 8,24 8,00 9,93 7,11
CLOP(year) 9,26 9,97 11,98 9,85 12,87 12,21 11,57 13,61 9,98
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
Sales Growth(%) 6 5 5| 6
Op.Prof Growth(%) 12 9 24| -30
EPS Growth(%) 35 30 58| -46
PEG (<1) 0,28 0,31 0,49 0,21| -0,41
---------- ------ ====== ------ ------|------ ====== ------ ------|------
SALES(3Bl) 8.372 6.938 6.481 5.827 7.843 6.535 6.133 5.445
OP.PR(3Bl) 785 546 703 378 670 577 564 587
NET.P(3Bl) 506 306 404 107 355 289 255 266
---------- ------ ====== ------ ------|------ ====== ------ ------|------
ASSET 22.883 21.878 20.890|21.733 22.655 20.849 21.668|22.128
LIABILITY 8.989 8.491 7.328| 8.575 9.605 8.154 8.301| 9.017
EQUITY 13.893 13.386 13.561|13.157 13.049 12.694 13.367|13.111
CAPITALIS. 16.162 18.086 21.453 20.395|19.625 19.914 18.278 22.415|22.415
LEMBAR(JT) 1.924 1.924 1.924 1.924 1.924 1.924 1.924 1.924
---------- ------ ====== ------ ------ ------ ====== ------ ------ ------
See ERROR and OMISSION
