Hi Veronica

We need more information, is this a monthly loan, what are the dates of the
loan, what is your disbursal date?  Is the total a $900 loan?  Because the
number of days change each month, the schedule can change depending on when
you disburse.

Kay Chau
Technical Product Manager, SPMC
Grameen Foundation
Skype: kaychau1
Mobile: +1 425 445 3954
www.progressoutofpoverty.org | www.grameenfoundation.org


On Tue, Dec 13, 2011 at 6:14 AM, Veronica Ballarta <
[email protected]> wrote:

> Hello.
> We use the Declining balance calculation with interest recalculation
> to compute the payment schedule. We have transformed of our 4 %
> monthly rate into an equivalent 60.1% annual rate, and calculating  at
> excel we have this:
>
> N°     Cuota        Capital Amortizacion de capital    Interes   Cuota
> 1       900,00                     135,69                        36,00
> 171,69
> 2       764,31                     141,11                        30,57
> 171,69
> 3       623,20
> 146,76                        24,93     171,69
> 4       476,44                    152,63                         19,06
> 171,69
> 5       323,82
> 158,73                        12,95     171,69
> 6
> 165,08                     165,08                         6,60      171,69
>        Total
> 900,00                        130,11    1.030,11
>
>
>
>
> But we have this results which are similar but not the same in the
> mifos system :
> Numero        Plazo            Principal       Interes    Cuotas    Total
> 1               131,925           45,075            0
> 0           177
> 2               138,55              38,45             0
> 0           177
> 3               145,508            31,492           0
> 0          177
> 4               152,813            24,187           0
> 0          177
> 5               160,485            16,515           0
> 0          177
> 6               170,719            9,281             0
> 0          180
>
>
> ------------------------------------------------------------------------------
> Systems Optimization Self Assessment
> Improve efficiency and utilization of IT resources. Drive out cost and
> improve service delivery. Take 5 minutes to use this Systems Optimization
> Self Assessment. http://www.accelacomm.com/jaw/sdnl/114/51450054/
> _______________________________________________
> Mifos-users mailing list
> [email protected]
> https://lists.sourceforge.net/lists/listinfo/mifos-users
>
>
------------------------------------------------------------------------------
Systems Optimization Self Assessment
Improve efficiency and utilization of IT resources. Drive out cost and 
improve service delivery. Take 5 minutes to use this Systems Optimization 
Self Assessment. http://www.accelacomm.com/jaw/sdnl/114/51450054/
_______________________________________________
Mifos-users mailing list
[email protected]
https://lists.sourceforge.net/lists/listinfo/mifos-users

Reply via email to