Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a simple model but sufficient...

2008-01-10 Terurut Topik mozart Adhianto
Kalau UNSP dibandingkan dengan SGRO lebih prospektif mana pak? trims

kang_ocoy_maen_saham [EMAIL PROTECTED] wrote:  
karena masing masing saham punya kakarkteristik masing2 makanya PER
Rating yg wajar beda2 oom tibum...

tergantung EPS gROWTH rATE NYA, dividen yieldnya, profil risiko dan
sustainability earningnya juga. khusus untuk perusahaan growth e yg
dipakai di PE Rating diambil Forward E ketika semua growth story
implied trus yg dipresent value kan...

ya iyalah yg penting mah cuann.. yang penting cuann dan kasih sayang..
hahahahaha
--- In obrolan-bandar@yahoogroups.com, tbumi [EMAIL PROTECTED] wrote:

 --- In obrolan-bandar@yahoogroups.com, kang_ocoy_maen_saham 
 kang_ocoy_maen_saham@ wrote:
 
  UNSP Growthnya lebih kenceng, tp bussiness en financial risknya lebih
  besar dr LSIP dan AALI.
  
  
  SIP : tbumi
 
 Asing lebih suka LSIP karena usaha ini dari zaman Belanda.
 AALI karena dari group Astra dan modal yg lebih kuat, maka
 tentu saja AALI berkembang lebih pesat dari saham CPO lainnya.
 Sedangkan UNSP, harga sahamnya paling murah dari emiten CPO
 lainnya, tentu saja investor akan cari saham yg lebih murah
 saja karena UNSP juga di CPO.
 Jadi masing masing emiten ada uniknya masing masing. Yg 
 terpenting bisa cuan dulu.




 

   
-
Looking for last minute shopping deals?  Find them fast with Yahoo! Search.

Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a simple model but sufficient...

2008-01-10 Terurut Topik Eka Suwandana
Baca bukunya Iyung Pohan kalo mau serius invest di CPO
judulnya CPO ada di Gramedia di bagian
pertanian/perkebunan.

Antara UNSP dan SGRO gw pilih UNSP.
--- mozart Adhianto [EMAIL PROTECTED] wrote:

 Kalau UNSP dibandingkan dengan SGRO lebih prospektif
 mana pak? trims
 
 kang_ocoy_maen_saham
 [EMAIL PROTECTED] wrote:  
 karena masing masing saham punya kakarkteristik
 masing2 makanya PER
 Rating yg wajar beda2 oom tibum...
 
 tergantung EPS gROWTH rATE NYA, dividen yieldnya,
 profil risiko dan
 sustainability earningnya juga. khusus untuk
 perusahaan growth e yg
 dipakai di PE Rating diambil Forward E ketika semua
 growth story
 implied trus yg dipresent value kan...
 
 ya iyalah yg penting mah cuann.. yang penting cuann
 dan kasih sayang..
 hahahahaha
 --- In obrolan-bandar@yahoogroups.com, tbumi
 [EMAIL PROTECTED] wrote:
 
  --- In obrolan-bandar@yahoogroups.com,
 kang_ocoy_maen_saham 
  kang_ocoy_maen_saham@ wrote:
  
   UNSP Growthnya lebih kenceng, tp bussiness en
 financial risknya lebih
   besar dr LSIP dan AALI.
   
   
   SIP : tbumi
  
  Asing lebih suka LSIP karena usaha ini dari zaman
 Belanda.
  AALI karena dari group Astra dan modal yg lebih
 kuat, maka
  tentu saja AALI berkembang lebih pesat dari saham
 CPO lainnya.
  Sedangkan UNSP, harga sahamnya paling murah dari
 emiten CPO
  lainnya, tentu saja investor akan cari saham yg
 lebih murah
  saja karena UNSP juga di CPO.
  Jadi masing masing emiten ada uniknya masing
 masing. Yg 
  terpenting bisa cuan dulu.
 
 
 
 
  
 

 -
 Looking for last minute shopping deals?  Find them
 fast with Yahoo! Search.



Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a simple model but sufficient...

2008-01-09 Terurut Topik Rei
Kang Ocoy,
   
  Kalo Lsip gimana? Dibanding dgn Aali? Trims!!!
   
  Salam,

kang_ocoy_maen_saham [EMAIL PROTECTED] wrote:
  -Analyst Mode On-




I Myself personally dont think the plantation were overvalued yet... Fully 
Valued Yes but Overvalued is yet to reach...

I have this little method i usually use that might not be strong  compares to 
the DCF and asset analysis but it comes very handy when all i need is quick 
screening. (but its stonger than simple PE and PEG Model, after im screening 
the basic with these model than i moved on to the DCF or Asset-Based Analysis)

here is my simple computation : 

The normal characteristic of our equity market is (under no extra bullish 
condition like last year)  :

EPS Growth of 10%, Dividen Yield of 4.4% 

normal required rate of return of our market were 14%

and the rule of thumb of fair-valued market PE is 16.

the simple function then Would BE :

16 = zero growth PE + ((firm's eps growth * growth rate appreciation multiple) 
+ (firm's dividen yield * dividen yield multiple ))


zero growth PE of indonesian market = 6.66  (representing a 15% Required rate 
of return)

the dividen yield multiple is 1 PE rating add for every 1% dividen yield 
(linear)

the growth appreciation multiple is 0.53 PE Rating add for every 1% growth rate


for every 1% EPS Growth there is a function of PE rating appreciation by 0.53 
Point, the appreciation rating point of 0.53  only apply up until the long term 
EPS Growth Rate of 20%, starting from Growth rate of  21% the rating add point 
decrease to 0.40 Point since higher growth also means higher risks and higher 
unsustainability.

this is an example of why AALI is still not expensive at this level :

AALI'S Long Term Growth Rate : 

Historical 3 year growth rate = 40.03 
Forward Long Term Growth Rate Estimated = 25% (conservative)
Dividen Yield = 5.5%


AALI'S  Basic PE Rating =

6.66 + (( 20 * 0.53) + (5*0.40)) + 5.5

= 24.76

AALI's Basic PE Rating is 24.76

there is  adjustment based on every company's unique characteristic that can 
trim or leverage the basic PE.

the formula :

the fair value P/E Formula = Basic PE * (1+(1-Bussiness Risk))*(1+(1-Financial 
Risk))*(1+(1-earnings visibility))


-the average player on the industry would have the Basic PE adjusting factor 
equal to 1 in all 3 factors (bussiness risk, financial risk, earnings 
visibility). the more well managed the company than the risk factor is 
less(1). and the more risky the company than the industry than the risk factor 
is more (1)

but however good the company characteristic compare to peers, we limit the 
adjustment up to only + 20% of its basic PE. why??,  it puts a limit so that we 
keep being objective and not fall in love with the stock.

there is a ceiling to the upper adjustment but if the company were bad we'll 
put no floor or limit to the downside adjustment... 

the adjustment regarding AALI'S Bussiness risk, financial risk and earnings 
visibility goes like this :


AALI's Bussiness Risk = AALI'S Plant's is mature and large area covering. 
relatively more stable in its production than its competitor. it is the most 
experienced player on the industry.

AALI's Bussiness Risk = 0.90


AALI'S Financial Risk = Debt is very little, financial strength is very 
impressive, the profit margin is fat

AALI's Financial Risk = 0.85

AALI'S Earning Visibility = CPO demand is likely to be strong even in the days 
to come, it used for foods (non transfat), increasing demand for biodiesel etc. 
AALI's cashflow were stable and solid so the visibilty of the projection is 
nice and bulletproof.

AALI's Ea rning visibility = 1.00


the adjustment :

Fair Value Rating : 24.76 * 1.1 * 1.15 * 1 = 31.31

PE Rating AALI = 31.31



Using today price and its TTM EPS, the current ttm per rating of AALI is 32.23

that will make AALI Rating only  Fully Valued , 

but hey, were not using TTM's Earning arent we??


using 2008's earning inflation adjusted, AALI's PE rating would be just around 
23 

that give us quite a room for the price to keep expanding before it goes 
overvalued





it is fullyvalued now but the forward value still give a quite room for the 
appreciation

AALI's 12 month target = around 4

recommendation = Add



*ceritanya lagi nebak jalan pikiran analis2 di sell-side heheheh, kalo saya di 
buy-side sih yah kasih margin of safety lah dari nilai target, belon mo lepas 
tp ga beli jg (udah dibawah)*

hahahaha





--- In obrolan-bandar@yahoogroups.com, tbumi [EMAIL PROTECTED] wrote:

 --- In obrolan-bandar@yahoogroups.com, abdulrahim abdulrahim 
 abdul.rahman.rahim@ wrote:
 
  5 hari ini CPO rata2 udah pada pernah  10%. Ada yang tiap hari. 
 Yang
  lainnya gantian.
  
  KECUALI TBLA...
  
  Kali ini apa nona TBLA masih bikin jengkel penggemarnya, atau nanti
  akan dapat giliran untuk naik  10% juga???
  
  On Jan 9, 2008 4:14 AM, Rei highwaystar91@ wrote:
  
   Pesta CPO masih lanjut nih...aali lsip naik kenceng! Wah hebat...
   Enaknya 

Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a simple model but sufficient...

2008-01-09 Terurut Topik Tazmania Devil
Kayaknya datanya banyak yg salah Pak DE, tertukar antara close  highnya. Maaf 
klo mungkin saya yg salah liat.
long term bullish, short term bearish... setuju aja.
lagi ngarepin barang murah sih hehehehe...


  - Original Message - 
  From: Dean Earwicker 
  To: obrolan-bandar@yahoogroups.com 
  Sent: Thursday, January 10, 2008 12:44 AM
  Subject: Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a 
simple model but sufficient...


  Penggemar TA silahkan komentar. (sumber: Bloomberg)

  Long term bullish, short term... I dunno. Koreksi dulu?

  Note: 
  USD 1 = 3.2665 ringgit

  Regards,
  DE



  On Jan 9, 2008 4:24 PM, kang_ocoy_maen_saham  [EMAIL PROTECTED] wrote:

-Analyst Mode On-




I Myself personally dont think the plantation were overvalued yet... Fully 
Valued Yes but Overvalued is yet to reach...




   


--


  No virus found in this incoming message.
  Checked by AVG Free Edition. 
  Version: 7.5.516 / Virus Database: 269.17.13/1214 - Release Date: 1/8/2008 
1:38 PM


Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a simple model but sufficient...

2008-01-09 Terurut Topik Irawan Sudarman
kalau UNSP bagaimana, kang Ocoy ?

On Jan 10, 2008 7:54 AM, kang_ocoy_maen_saham 
[EMAIL PROTECTED] wrote:

   Pake Model yg sama yah coba kita input deh (model absolut PE ini
 sengaja saya bagi disini soalnya relatif simpel tp lebih powerful dr
 PER Model / PEG Model biasa., Model ini digunakan oleh komunitas value
 investing di luar sana. Brokerage lokal sepengetahuan saya biasanya
 masih pake simpel PEG dan PER to Peers buat valuasinya, tp absolut PE
 ini lebih flawless krn rating PE disini mostly tergantung kekuatan
 fundamentalnya, bukan dr nilai rating historikal / relatif ke
 peers(PER Model biasa kan gitu). sementara kelemahan PEG Model biasa
 adalah dia cenderung linear padahal gara2 yg linear itu relasi antara
 nilai fundamental dan valuasi ratingnya jadi ngaco krn terdistorsi
 hanya oleh growthnya)

 Basic PE calculation :

 LSIP Data

 Long Term Growth Rate : 18% (3-5 years)

 Dividen Yield : 1 - 2%

 Bussiness Risk : 0.90 (kualitas baik, pembibitan baik, pengalaman
 cukup, hanya dengan dikuasai oleh INDF kayanya EPS Growth dy bisa
 tidak terlalu leverage krn INDF kalo mo ambil sawit dr LSIP pasti
 harga diskon lahhh, hehe..)

 Financial Risk : 1.10 (a not too impressive financial strength)

 Earning Visibility : 0.95 (ada stand by buyer (indf group), salah satu
 pemain termapan di industri ini.

 Calculation

 Basic PE : 6.6 + 9.54 + 2
 = 18.14

 ADJUSTMENT :

 18.14 * 1.1 * 0.9 * 1.05 = 18.9

 Earning 2008 E = Rp 500

 Fully Valued Price : Rp 9450

 err,... LSIP is a bit overvalued kayaknya...

 harga ini mungkin harga buat end 2008, krn kalo pake Forward E 2009 -
 2010 baru kira2 level harga ini justified.

 tp mungkin saya agak sedikit terlalu konservatif.

 bapak bisa buat adjustmentnya sendiri sesuai estimasi dan analisa bapak.

 berdasarkan model yg sama AALI masih lebih ada potential upsidenya
 dibanding LSIP, (valuation-wise)


 --- In obrolan-bandar@yahoogroups.com obrolan-bandar%40yahoogroups.com,
 Rei [EMAIL PROTECTED] wrote:
 
  Kang Ocoy,
 
  Kalo Lsip gimana? Dibanding dgn Aali? Trims!!!
 
  Salam,
 
  kang_ocoy_maen_saham [EMAIL PROTECTED] wrote:
  -Analyst Mode On-
 
 
 
 
  I Myself personally dont think the plantation were overvalued yet...
 Fully Valued Yes but Overvalued is yet to reach...
 
  I have this little method i usually use that might not be strong
 compares to the DCF and asset analysis but it comes very handy when
 all i need is quick screening. (but its stonger than simple PE and PEG
 Model, after im screening the basic with these model than i moved on
 to the DCF or Asset-Based Analysis)
 
  here is my simple computation :
 
  The normal characteristic of our equity market is (under no extra
 bullish condition like last year) :
 
  EPS Growth of 10%, Dividen Yield of 4.4%
 
  normal required rate of return of our market were 14%
 
  and the rule of thumb of fair-valued market PE is 16.
 
  the simple function then Would BE :
 
  16 = zero growth PE + ((firm's eps growth * growth rate appreciation
 multiple) + (firm's dividen yield * dividen yield multiple ))
 
 
  zero growth PE of indonesian market = 6.66 (representing a 15%
 Required rate of return)
 
  the dividen yield multiple is 1 PE rating add for every 1% dividen
 yield (linear)
 
  the growth appreciation multiple is 0.53 PE Rating add for every 1%
 growth rate
 
 
  for every 1% EPS Growth there is a function of PE rating
 appreciation by 0.53 Point, the appreciation rating point of 0.53
 only apply up until the long term EPS Growth Rate of 20%, starting
 from Growth rate of 21% the rating add point decrease to 0.40 Point
 since higher growth also means higher risks and higher unsustainability.
 
  this is an example of why AALI is still not expensive at this level :
 
  AALI'S Long Term Growth Rate :
 
  Historical 3 year growth rate = 40.03
  Forward Long Term Growth Rate Estimated = 25% (conservative)
  Dividen Yield = 5.5%
 
 
  AALI'S Basic PE Rating =
 
  6.66 + (( 20 * 0.53) + (5*0.40)) + 5.5
 
  = 24.76
 
  AALI's Basic PE Rating is 24.76
 
  there is adjustment based on every company's unique characteristic
 that can trim or leverage the basic PE.
 
  the formula :
 
  the fair value P/E Formula = Basic PE * (1+(1-Bussiness
 Risk))*(1+(1-Financial Risk))*(1+(1-earnings visibility))
 
 
  -the average player on the industry would have the Basic PE
 adjusting factor equal to 1 in all 3 factors (bussiness risk,
 financial risk, earnings visibility). the more well managed the
 company than the risk factor is less(1). and the more risky the
 company than the industry than the risk factor is more (1)
 
  but however good the company characteristic compare to peers, we
 limit the adjustment up to only + 20% of its basic PE. why??, it puts
 a limit so that we keep being objective and not fall in love with
 the stock.
 
  there is a ceiling to the upper adjustment but if the company were
 bad we'll put no floor or limit to the downside adjustment...
 
  the adjustment regarding AALI'S Bussiness risk, 

Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a simple model but sufficient...

2008-01-09 Terurut Topik Dean Earwicker
Wah, bloombergnya salah kah? Kalau gitu mohon di share gambar yang benar,
kalau ada..

Regards,
DE

On Jan 10, 2008 2:02 AM, Tazmania Devil [EMAIL PROTECTED] wrote:

Kayaknya datanya banyak yg salah Pak DE, tertukar antara close 
 highnya. Maaf klo mungkin saya yg salah liat.
 long term bullish, short term bearish... setuju aja.
 lagi ngarepin barang murah sih hehehehe...




Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a simple model but sufficient...

2008-01-09 Terurut Topik Tazmania Devil
Pak DE, saya cuman liat ada yg aneh di candlesticknya.
Contohnya spt ini:


Biasanya sih tertukar antara close  highnya.
Selama ini saya download data utk metasock dari BEI juga sering ngalami hal 
ini, biasanya yg tertukar close dgn high dan open dgn low price.
Klo di metastock bisa di edit langsung... gak tau klo di bloomberg.

Mungkin rekan2 OB yg download data dr BEI juga sering ngalamin hal yg sama, 
atau cuman saya saja yg ngalami hal ini.

Thanks, Taz


  - Original Message - 
  From: Dean Earwicker 
  To: obrolan-bandar@yahoogroups.com 
  Sent: Thursday, January 10, 2008 10:15 AM
  Subject: Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a 
simple model but sufficient...


  Wah, bloombergnya salah kah? Kalau gitu mohon di share gambar yang benar, 
kalau ada..

  Regards,
  DE



  On Jan 10, 2008 2:02 AM, Tazmania Devil [EMAIL PROTECTED]  wrote:


Kayaknya datanya banyak yg salah Pak DE, tertukar antara close  highnya. 
Maaf klo mungkin saya yg salah liat.
long term bullish, short term bearish... setuju aja.
lagi ngarepin barang murah sih hehehehe...





   


--


  No virus found in this incoming message.
  Checked by AVG Free Edition. 
  Version: 7.5.516 / Virus Database: 269.19.0/1216 - Release Date: 1/9/2008 
10:16 AM
clip_image001.jpg

Re: [obrolan-bandar] Re: plantation blon kemahalan ah, here's a simple model but sufficient...

2008-01-09 Terurut Topik Dean Earwicker
Iya ya saya juga lihat. Hmmm, mesti nanya ke customer servicenya nih.

Ok, thanks pak Taz. Betul, data di BEI juga sering seperti itu.

Regards,
DE

On Jan 10, 2008 2:27 PM, Tazmania Devil [EMAIL PROTECTED] wrote:

Pak DE, saya cuman liat ada yg aneh di candlesticknya.
 Contohnya spt ini:

 Biasanya sih tertukar antara close  highnya.
 Selama ini saya download data utk metasock dari BEI juga sering ngalami
 hal ini, biasanya yg tertukar close dgn high dan open dgn low price.
 Klo di metastock bisa di edit langsung... gak tau klo di bloomberg.

 Mungkin rekan2 OB yg download data dr BEI juga sering ngalamin hal yg
 sama, atau cuman saya saja yg ngalami hal ini.

 Thanks, Taz



clip_image001.jpg